|
Report_Id: 234708 Est NO 0001 |
Date:05/13/2024 |
COMMONWEALTH OF KENTUCKY
TRANSPORTATION CABINET
| Contract ID | 234708 | Estimate Number | 0001 | Estimate Type | PROGRESS | ||
| District Office | PADUCAH (01300) Friedlander, Paul J | ||||||
| Contractor | THE TRUESDELL CORPORATION | ADDR SN 0 VC Code KY0036504 | |||||
| 1310 W 23RD STREET | |||||||
| TEMPE , AZ , 85282 | |||||||
| Pay Period | 07/20/2023 TO 04/19/2024 | ||||||
| Date Approved | 04/28/2024 | ||||||
| Primary Proj Number | 0107319542301 | ||||||
| Project No. | HSIP 9010(499), HSIP 9010(510), HSIP 9010(511), HSIP 9010(512), HSIP 9010(513), HSIP 9010(493), HSIP 9010(509) | ||||||
| Primary County | MCCRACKEN | ||||||
| Name of Road | VARIOUS ROUTES IN MCCRACKEN COUNTY | ||||||
| Description | HFST ON JOHN PURYEAR DRIVE (KY 1954) | ||||||
| Date Let | 06/22/2023 | Formal Acceptance | |||||
| Date Awarded | 06/30/2023 | Date Work Began | 04/17/2024 | ||||
| Date Contract Executed | 07/20/2023 | Open To Traffic | |||||
| Date NTP Issued | 07/20/2023 | Actual Completion Date | |||||
| Current Contract Amount | $577,577.00 |
Total to Date |
Prev to Date |
This Estimate |
||
| Original Amount | $577,577.00 |
Total Earnings | $48,491.53 |
$0.00 |
$48,491.53 |
|
| Percent Complete | 8.40 |
Stockpiled Materials | $0.00 |
$0.00 |
$0.00 |
|
| Funds Available | $529,085.47 |
Gross Earnings | $48,491.53 |
$0.00 |
$48,491.53 |
|
| Total Change Orders | $0.00 |
Other Adjustments | $0.00 |
$0.00 |
$0.00 |
|
| TOTAL | $48,491.53 |
$0.00 |
$48,491.53 |
|||
| Contract Id | 234708 | Change Order Summary |
County | MCCRACKEN | ||||||
| Estimate Nbr | 0001 | Project Number | HSIP 9010(499), HSIP 9010(510), HSIP 9010(511), HSIP 9010(512), HSIP 9010(513), HSIP 9010(493), HSIP 9010(509) | |||||||
| Contractor | THE TRUESDELL CORPORATION | Period | 07/20/2023 TO 04/19/2024 | |||||||
| CHANGE ORDERS HISTORY | ||||||||||
| CHANGE ORDER NBR | DESCRIPTION | STATUS | APPROVAL DATE | TOTAL CO AMOUNT | CONTRACT TIME ADJUSTED | |||||
CONTRACT ADJUSTMENTS HISTORY
| Contract Adjustments |
|
|
| Adjustment Description | Est No |
Adjustment Amount |
| Line Item Adjustments History | |||||||||
| PROJECT | ITEM NBR | DESCRPITION | TYPE | EST NO | ADJ QUANTITY |
UNIT PRICE |
ADJUSTED AMOUNT |
||
| Contract Id | 234708 | COMMONWEALTH OF KENTUCKY |
County | MCCRACKEN | ||||||
| Contract Type | HFRS HIGH FRICTION SURFACE | TRANSPORTATION CABINET |
Primary Project Number | 0107319542301 | ||||||
| Estimate Nbr | 0001 | Period | 07/20/2023 TO 04/19/2024 | |||||||
| Contractor | THE TRUESDELL CORPORATION | |||||||||
| Project | 0107300452301 | Fed/State Project Number | HSIP 9010(499) | Category | 0001 ROADWAY | |||||||
| LINE ITEM NUMBER | ITEM DESCRIPTION | ITEM NO. | UNIT | PLAN QTY | CURRENT QUANTITY | QUANTITY PAID THIS EST | QUANTITY PAID PREV. EST | QUANTITY PAID TO DATE | UNIT PRICE | AMOUNT PAID THIS EST | AMOUNT PAID TO DATE | |
| 0045 | TEMPORARY SIGNS | 02562 | SQFT | 150.00 | 150.000 | 0.000 | 0.000 | 1.00 | 0.00 | |||
| 0050 | MAINTAIN & CONTROL TRAFFIC (MCCRACKEN US 45 HSIP) | 02650 | LS | 1.00 | 1.000 | 0.000 | 0.000 | 7,000.00 | 0.00 | |||
| 0055 | PORTABLE CHANGEABLE MESSAGE SIGN | 02671 | EACH | 2.00 | 2.000 | 0.000 | 0.000 | 430.00 | 0.00 | |||
| 0060 | PAVE STRIPING-TEMP PAINT-6 IN | 06511 | LF | 1,836.00 | 1,836.000 | 0.000 | 0.000 | 0.30 | 0.00 | |||
| 0065 | PAVE STRIPING-THERMO-6 IN W | 06542 | LF | 1,272.00 | 1,272.000 | 0.000 | 0.000 | 1.20 | 0.00 | |||
| 0070 | PAVE STRIPING-THERMO-6 IN Y | 06543 | LF | 564.00 | 564.000 | 0.000 | 0.000 | 1.20 | 0.00 | |||
| 0075 | PAVE MARKING-THERMO STOP BAR-24IN | 06568 | LF | 36.00 | 36.000 | 0.000 | 0.000 | 22.00 | 0.00 | |||
| 0080 | PAVE MARKING-THERMO CURV ARROW | 06574 | EACH | 1.00 | 1.000 | 0.000 | 0.000 | 110.00 | 0.00 | |||
| 0085 | PAVE MARK TEMP PAINT STOP BAR | 20099ES842 | LF | 36.00 | 36.000 | 0.000 | 0.000 | 5.50 | 0.00 | |||
| 0090 | HIGH FRICTION SURFACE TREATMENT | 23229EC | SQYD | 1,697.00 | 1,697.000 | 0.000 | 0.000 | 21.25 | 0.00 | |||
| Project | 0107300452301 | Fed/State Project Number | HSIP 9010(499) | Category | 0002 DEMOBILIZATION | |||||||
| 0095 | DEMOBILIZATION | 02569 | LS | 1.00 | 1.000 | 0.000 | 0.000 | 5,628.34 | 0.00 | |||
| SUBTOT | $0.00 |
$0.00 |
||||||||||
| LNNBR | STOCKPILE ADJUSTMENTS | UNIT |
ADJ. QUANTITY |
EST NBR |
UNIT PRICE | ADJUSTED AMOUNT |
||||||
| SUBTOT | $0.00 |
|||||||||||
| Project | 0107300452302 | Fed/State Project Number | HSIP 9010(510) | Category | 0001 ROADWAY | |||||||
| LINE ITEM NUMBER | ITEM DESCRIPTION | ITEM NO. | UNIT | PLAN QTY | CURRENT QUANTITY | QUANTITY PAID THIS EST | QUANTITY PAID PREV. EST | QUANTITY PAID TO DATE | UNIT PRICE | AMOUNT PAID THIS EST | AMOUNT PAID TO DATE | |
| 0150 | TEMPORARY SIGNS | 02562 | SQFT | 150.00 | 150.000 | 0.000 | 0.000 | 1.00 | 0.00 | |||
| 0155 | MAINTAIN & CONTROL TRAFFIC (MCCRACKEN US 45 HSIP) | 02650 | LS | 1.00 | 1.000 | 0.000 | 0.000 | 5,000.00 | 0.00 | |||
| 0160 | PORTABLE CHANGEABLE MESSAGE SIGN | 02671 | EACH | 2.00 | 2.000 | 0.000 | 0.000 | 430.00 | 0.00 | |||
| 0165 | PAVE STRIPING-TEMP PAINT-6 IN | 06511 | LF | 3,606.00 | 3,606.000 | 0.000 | 0.000 | 0.30 | 0.00 | |||
| 0170 | PAVE STRIPING-THERMO-6 IN W | 06542 | LF | 2,761.00 | 2,761.000 | 0.000 | 0.000 | 1.20 | 0.00 | |||
| 0175 | PAVE STRIPING-THERMO-6 IN Y | 06543 | LF | 845.00 | 845.000 | 0.000 | 0.000 | 1.20 | 0.00 | |||
| 0180 | PAVE MARKING-THERMO STOP BAR-24IN | 06568 | LF | 96.00 | 96.000 | 0.000 | 0.000 | 22.00 | 0.00 | |||
| 0185 | PAVE MARKING-THERMO CURV ARROW | 06574 | EACH | 9.00 | 9.000 | 0.000 | 0.000 | 110.00 | 0.00 | |||
| 0190 | PAVE MARK TEMP PAINT STOP BAR | 20099ES842 | LF | 96.00 | 96.000 | 0.000 | 0.000 | 5.50 | 0.00 | |||
| 0195 | HIGH FRICTION SURFACE TREATMENT | 23229EC | SQYD | 3,647.00 | 3,647.000 | 0.000 | 0.000 | 21.25 | 0.00 | |||
| Project | 0107300452302 | Fed/State Project Number | HSIP 9010(510) | Category | 0002 DEMOBILIZATION | |||||||
| 0200 | DEMOBILIZATION | 02569 | LS | 1.00 | 1.000 | 0.000 | 0.000 | 5,628.34 | 0.00 | |||
| SUBTOT | $0.00 |
$0.00 |
||||||||||
| LNNBR | STOCKPILE ADJUSTMENTS | UNIT |
ADJ. QUANTITY |
EST NBR |
UNIT PRICE | ADJUSTED AMOUNT |
||||||
| SUBTOT | $0.00 |
|||||||||||
| Project | 0107300602301 | Fed/State Project Number | HSIP 9010(511) | Category | 0001 ROADWAY | |||||||
| LINE ITEM NUMBER | ITEM DESCRIPTION | ITEM NO. | UNIT | PLAN QTY | CURRENT QUANTITY | QUANTITY PAID THIS EST | QUANTITY PAID PREV. EST | QUANTITY PAID TO DATE | UNIT PRICE | AMOUNT PAID THIS EST | AMOUNT PAID TO DATE | |
| 0205 | TEMPORARY SIGNS | 02562 | SQFT | 150.00 | 150.000 | 0.000 | 0.000 | 1.00 | 0.00 | |||
| 0210 | MAINTAIN & CONTROL TRAFFIC (MCCRACKEN US 60 HSIP) | 02650 | LS | 1.00 | 1.000 | 0.000 | 0.000 | 5,000.00 | 0.00 | |||
| 0215 | PORTABLE CHANGEABLE MESSAGE SIGN | 02671 | EACH | 2.00 | 2.000 | 0.000 | 0.000 | 430.00 | 0.00 | |||
| 0220 | PAVE STRIPING-TEMP PAINT-6 IN | 06511 | LF | 1,690.00 | 1,690.000 | 0.000 | 0.000 | 0.30 | 0.00 | |||
| 0225 | PAVE STRIPING-THERMO-6 IN W | 06542 | LF | 1,267.00 | 1,267.000 | 0.000 | 0.000 | 1.20 | 0.00 | |||
| 0230 | PAVE STRIPING-THERMO-6 IN Y | 06543 | LF | 422.00 | 422.000 | 0.000 | 0.000 | 1.20 | 0.00 | |||
| 0235 | PAVE MARKING-THERMO STOP BAR-24IN | 06568 | LF | 65.00 | 65.000 | 0.000 | 0.000 | 22.00 | 0.00 | |||
| 0240 | PAVE MARKING-THERMO CURV ARROW | 06574 | EACH | 3.00 | 3.000 | 0.000 | 0.000 | 110.00 | 0.00 | |||
| 0245 | PAVE MARK TEMP PAINT STOP BAR | 20099ES842 | LF | 65.00 | 65.000 | 0.000 | 0.000 | 5.50 | 0.00 | |||
| 0250 | HIGH FRICTION SURFACE TREATMENT | 23229EC | SQYD | 1,873.00 | 1,873.000 | 0.000 | 0.000 | 21.25 | 0.00 | |||
| Project | 0107300602301 | Fed/State Project Number | HSIP 9010(511) | Category | 0002 DEMOBILIZATION | |||||||
| 0255 | DEMOBILIZATION | 02569 | LS | 1.00 | 1.000 | 0.000 | 0.000 | 5,628.34 | 0.00 | |||
| SUBTOT | $0.00 |
$0.00 |
||||||||||
| LNNBR | STOCKPILE ADJUSTMENTS | UNIT |
ADJ. QUANTITY |
EST NBR |
UNIT PRICE | ADJUSTED AMOUNT |
||||||
| SUBTOT | $0.00 |
|||||||||||
| Project | 0107300602302 | Fed/State Project Number | HSIP 9010(512) | Category | 0001 ROADWAY | |||||||
| LINE ITEM NUMBER | ITEM DESCRIPTION | ITEM NO. | UNIT | PLAN QTY | CURRENT QUANTITY | QUANTITY PAID THIS EST | QUANTITY PAID PREV. EST | QUANTITY PAID TO DATE | UNIT PRICE | AMOUNT PAID THIS EST | AMOUNT PAID TO DATE | |
| 0260 | TEMPORARY SIGNS | 02562 | SQFT | 150.00 | 150.000 | 0.000 | 0.000 | 1.00 | 0.00 | |||
| 0265 | MAINTAIN & CONTROL TRAFFIC (MCCRACKEN US 60 HSIP) | 02650 | LS | 1.00 | 1.000 | 0.000 | 0.000 | 7,000.00 | 0.00 | |||
| 0270 | PORTABLE CHANGEABLE MESSAGE SIGN | 02671 | EACH | 2.00 | 2.000 | 0.000 | 0.000 | 430.00 | 0.00 | |||
| 0275 | PAVE STRIPING-TEMP PAINT-6 IN | 06511 | LF | 2,846.00 | 2,846.000 | 0.000 | 0.000 | 0.30 | 0.00 | |||
| 0280 | PAVE STRIPING-THERMO-6 IN W | 06542 | LF | 2,001.00 | 2,001.000 | 0.000 | 0.000 | 1.20 | 0.00 | |||
| 0285 | PAVE STRIPING-THERMO-6 IN Y | 06543 | LF | 845.00 | 845.000 | 0.000 | 0.000 | 1.20 | 0.00 | |||
| 0290 | PAVE MARKING-THERMO STOP BAR-24IN | 06568 | LF | 60.00 | 60.000 | 0.000 | 0.000 | 22.00 | 0.00 | |||
| 0295 | PAVE MARKING-THERMO CURV ARROW | 06574 | EACH | 2.00 | 2.000 | 0.000 | 0.000 | 110.00 | 0.00 | |||
| 0300 | PAVE MARK TEMP PAINT STOP BAR | 20099ES842 | LF | 60.00 | 60.000 | 0.000 | 0.000 | 5.50 | 0.00 | |||
| 0305 | HIGH FRICTION SURFACE TREATMENT | 23229EC | SQYD | 2,786.00 | 2,786.000 | 0.000 | 0.000 | 21.25 | 0.00 | |||
| Project | 0107300602302 | Fed/State Project Number | HSIP 9010(512) | Category | 0002 DEMOBILIZATION | |||||||
| 0310 | DEMOBILIZATION | 02569 | LS | 1.00 | 1.000 | 0.000 | 0.000 | 5,628.34 | 0.00 | |||
| SUBTOT | $0.00 |
$0.00 |
||||||||||
| LNNBR | STOCKPILE ADJUSTMENTS | UNIT |
ADJ. QUANTITY |
EST NBR |
UNIT PRICE | ADJUSTED AMOUNT |
||||||
| SUBTOT | $0.00 |
|||||||||||
| Project | 0107300622301 | Fed/State Project Number | HSIP 9010(513) | Category | 0001 ROADWAY | |||||||
| LINE ITEM NUMBER | ITEM DESCRIPTION | ITEM NO. | UNIT | PLAN QTY | CURRENT QUANTITY | QUANTITY PAID THIS EST | QUANTITY PAID PREV. EST | QUANTITY PAID TO DATE | UNIT PRICE | AMOUNT PAID THIS EST | AMOUNT PAID TO DATE | |
| 0315 | TEMPORARY SIGNS | 02562 | SQFT | 300.00 | 300.000 | 0.000 | 0.000 | 1.00 | 0.00 | |||
| 0320 | MAINTAIN & CONTROL TRAFFIC (MCCRACKEN US 62 HSIP) | 02650 | LS | 1.00 | 1.000 | 0.000 | 0.000 | 5,000.00 | 0.00 | |||
| 0325 | PORTABLE CHANGEABLE MESSAGE SIGN | 02671 | EACH | 2.00 | 2.000 | 0.000 | 0.000 | 430.00 | 0.00 | |||
| 0330 | PAVE STRIPING-TEMP PAINT-6 IN | 06511 | LF | 2,783.00 | 2,783.000 | 0.000 | 0.000 | 0.30 | 0.00 | |||
| 0335 | PAVE STRIPING-THERMO-6 IN W | 06542 | LF | 1,932.00 | 1,932.000 | 0.000 | 0.000 | 1.20 | 0.00 | |||
| 0340 | PAVE STRIPING-THERMO-6 IN Y | 06543 | LF | 850.00 | 850.000 | 0.000 | 0.000 | 1.20 | 0.00 | |||
| 0345 | PAVE MARKING-THERMO STOP BAR-24IN | 06568 | LF | 60.00 | 60.000 | 0.000 | 0.000 | 22.00 | 0.00 | |||
| 0350 | PAVE MARKING-THERMO CURV ARROW | 06574 | EACH | 2.00 | 2.000 | 0.000 | 0.000 | 110.00 | 0.00 | |||
| 0355 | PAVE MARK TEMP PAINT STOP BAR | 20099ES842 | LF | 60.00 | 60.000 | 0.000 | 0.000 | 5.50 | 0.00 | |||
| 0360 | HIGH FRICTION SURFACE TREATMENT | 23229EC | SQYD | 2,577.00 | 2,577.000 | 0.000 | 0.000 | 21.25 | 0.00 | |||
| Project | 0107300622301 | Fed/State Project Number | HSIP 9010(513) | Category | 0002 DEMOBILIZATION | |||||||
| 0365 | DEMOBILIZATION | 02569 | LS | 1.00 | 1.000 | 0.000 | 0.000 | 5,628.34 | 0.00 | |||
| SUBTOT | $0.00 |
$0.00 |
||||||||||
| LNNBR | STOCKPILE ADJUSTMENTS | UNIT |
ADJ. QUANTITY |
EST NBR |
UNIT PRICE | ADJUSTED AMOUNT |
||||||
| SUBTOT | $0.00 |
|||||||||||
| Project | 0107319542301 | Fed/State Project Number | HSIP 9010(493) | Category | 0001 ROADWAY | |||||||
| LINE ITEM NUMBER | ITEM DESCRIPTION | ITEM NO. | UNIT | PLAN QTY | CURRENT QUANTITY | QUANTITY PAID THIS EST | QUANTITY PAID PREV. EST | QUANTITY PAID TO DATE | UNIT PRICE | AMOUNT PAID THIS EST | AMOUNT PAID TO DATE | |
| 0005 | TEMPORARY SIGNS | 02562 | SQFT | 200.00 | 200.000 | 200.000 | 0.000 | 200.000 | 1.00 | 200.00 | 200.00 | |
| 0010 | MAINTAIN & CONTROL TRAFFIC (MCCRACKEN KY 1954 HSIP) | 02650 | LS | 1.00 | 1.000 | 1.000 | 0.000 | 1.000 | 7,000.00 | 7,000.00 | 7,000.00 | |
| 0015 | PORTABLE CHANGEABLE MESSAGE SIGN | 02671 | EACH | 2.00 | 2.000 | 2.000 | 0.000 | 2.000 | 430.00 | 860.00 | 860.00 | |
| 0020 | PAVE STRIPING-TEMP PAINT-6 IN | 06511 | LF | 4,198.00 | 4,198.000 | 0.000 | 0.000 | 0.30 | 0.00 | |||
| 0025 | PAVE STRIPING-THERMO-6 IN W | 06542 | LF | 2,798.00 | 2,798.000 | 0.000 | 0.000 | 1.20 | 0.00 | |||
| 0030 | PAVE STRIPING-THERMO-6 IN Y | 06543 | LF | 1,399.00 | 1,399.000 | 0.000 | 0.000 | 1.20 | 0.00 | |||
| 0035 | HIGH FRICTION SURFACE TREATMENT | 23229EC | SQYD | 5,597.00 | 5,597.000 | 1,902.660 | 0.000 | 1,902.660 | 21.25 | 40,431.52 | 40,431.52 | |
| Project | 0107319542301 | Fed/State Project Number | HSIP 9010(493) | Category | 0002 DEMOBILIZATION | |||||||
| 0040 | DEMOBILIZATION | 02569 | LS | 1.00 | 1.000 | 0.000 | 0.000 | 5,628.34 | 0.00 | |||
| SUBTOT | $48,491.52 |
$48,491.52 |
||||||||||
| LNNBR | STOCKPILE ADJUSTMENTS | UNIT |
ADJ. QUANTITY |
EST NBR |
UNIT PRICE | ADJUSTED AMOUNT |
||||||
| SUBTOT | $0.00 |
|||||||||||
| Project | 0107399992301 | Fed/State Project Number | HSIP 9010(509) | Category | 0001 ROADWAY | |||||||
| LINE ITEM NUMBER | ITEM DESCRIPTION | ITEM NO. | UNIT | PLAN QTY | CURRENT QUANTITY | QUANTITY PAID THIS EST | QUANTITY PAID PREV. EST | QUANTITY PAID TO DATE | UNIT PRICE | AMOUNT PAID THIS EST | AMOUNT PAID TO DATE | |
| 0100 | TEMPORARY SIGNS | 02562 | SQFT | 200.00 | 200.000 | 0.000 | 0.000 | 1.00 | 0.00 | |||
| 0105 | MAINTAIN & CONTROL TRAFFIC (MCCRACKEN US 45 HSIP) | 02650 | LS | 1.00 | 1.000 | 0.000 | 0.000 | 7,000.00 | 0.00 | |||
| 0110 | PORTABLE CHANGEABLE MESSAGE SIGN | 02671 | EACH | 3.00 | 3.000 | 0.000 | 0.000 | 430.00 | 0.00 | |||
| 0115 | PAVE STRIPING-TEMP PAINT-6 IN | 06511 | LF | 2,820.00 | 2,820.000 | 0.000 | 0.000 | 0.30 | 0.00 | |||
| 0120 | PAVE STRIPING-THERMO-6 IN W | 06542 | LF | 2,313.00 | 2,313.000 | 0.000 | 0.000 | 1.20 | 0.00 | |||
| 0125 | PAVE STRIPING-THERMO-6 IN Y | 06543 | LF | 507.00 | 507.000 | 0.000 | 0.000 | 1.20 | 0.00 | |||
| 0130 | PAVE MARKING-THERMO STOP BAR-24IN | 06568 | LF | 36.00 | 36.000 | 0.000 | 0.000 | 22.00 | 0.00 | |||
| 0135 | PAVE MARK TEMP PAINT STOP BAR | 20099ES842 | LF | 36.00 | 36.000 | 0.000 | 0.000 | 5.50 | 0.00 | |||
| 0140 | HIGH FRICTION SURFACE TREATMENT | 23229EC | SQYD | 2,820.00 | 2,820.000 | 0.000 | 0.000 | 21.25 | 0.00 | |||
| Project | 0107399992301 | Fed/State Project Number | HSIP 9010(509) | Category | 0002 DEMOBILIZATION | |||||||
| 0145 | DEMOBILIZATION | 02569 | LS | 1.00 | 1.000 | 0.000 | 0.000 | 5,628.31 | 0.00 | |||
| SUBTOT | $0.00 |
$48,491.52 |
||||||||||
| LNNBR | STOCKPILE ADJUSTMENTS | UNIT |
ADJ. QUANTITY |
EST NBR |
UNIT PRICE | ADJUSTED AMOUNT |
||||||
| SUBTOT | $0.00 |
|||||||||||